Print page

28 Analysis of net debt

  25 March
2007
£m
Cash flow
£m
Disposals
£m
Other
non-cash
movements
£m
22 March
2008
£m
Current assets          
Cash and cash equivalents 1,128 (409) 719
Derivative financial instruments 4 4
  1,128 (409) 4 723
Current liabilities          
Bank overdrafts (363) 245 (118)
Borrowings (10) 10 -
Derivative financial instruments (2) (4) (6)
  (375) 255 (4) (124)
Non-current liabilities          
Borrowings (2,039) 29 (25) (2,035)
Finance leases (51) 2 (49)
Derivative financial instruments (43) 7 18 (18)
  (2,133) 29 7 (5) (2,102)
  (2,508) 284 7 (9) (2,226)
Total net debt (1,380) (125) 7 (5) (1,503)

Net debt incorporates the Group’s borrowings (including accrued interest), bank overdrafts, fair value of derivatives and obligations under finance leases, less cash and cash equivalents.

Reconciliation of net cash flow to movement in net debt

  2008
£m
2007
£m
Decrease in cash and cash equivalents (164) (77)
Decrease in debt 39 79
Loan disposed of with part disposal of Sainsbury’s Bank - 45
Disposal of derivative financial instruments 7
Other non-cash movements (5) (12)
(Increase)/decrease in net debt in the year (123) 35
Opening net debt at the beginning of the year (1,380) (1,415)
Closing net debt at the end of the year (1,503) (1,380)